Price is in NZD 7425000 45 up market apartments within central city we have high rise apartments for sale,$165K per unit so 45 units total $7.425K,give them a net return close to 6.5% from $477K rental income.
SCHEDULE OF UNITS FOR AUCKLAND CITY HOTEL
S/N UNIT NO CARPARK UNIT AREA (sqm) CT Seagar Valuation RENT pa
1 G01 40.23 396978 $231,773.00 $12,197.92
2 G02 34.54 396979 $208,673.00 $10,982.88
3 G04 34.54 396981 $208,673.00 $10,982.88
4 G06 23.53 396983 $174,739.00 $9,565.28
5 G11 28.17 396988 $183,370.00 $8,957.76
6 102 34.54 396995 $210,619.00 $10,769.52
7 104 34.54 396997 $210,619.00 $10,769.52
8 110 28.17 397003 $185,316.00 $9,565.28
9 111 28.17 397004 $185,316.00 $9,565.28
10 201 40.23 397014 $236,089.00 $12,187.04
11 202 34.54 397015 $212,564.00 $10,972.00
12 204 34.54 397017 $212,564.00 $10,972.00
13 207 23.53 397020 $158,660.00 $8,552.80
14 210 28.17 397023 $187,261.00 $9,767.84
15 212 28.17 397025 $187,261.00 $9,767.84
16 214 29.59 397027 $208,416.00 $10,375.36
17 302 34.54 397036 $214,935.00 $11,174.56
18 304 34.54 397038 $214,935.00 $11,174.56
19 306 23.53 397040 $161,030.00 $8,755.28
20 310 28.17 397044 $189,632.00 $9,970.32
21 311 28.17 397045 $189,632.00 $9,970.32
22 401 40.23 397049 $240,405.00 $12,592.08
23 402 34.54 397050 $216,880.00 $11,174.56
24 404 34.54 397052 $216,880.00 $11,174.56
25 406 23.52 397054 $162,976.00 $8,755.28
26 409 28.17 397057 $191,577.00 $10,172.80
27 411 28.17 397059 $191,577.00 $10,172.80
28 413 34.08 397061 $219,250.00 $11,174.56
29 414 29.59 397062 $212,732.00 $10,780.32
30 502 34.54 397064 $219,250.00 $11,377.04
31 504 34.54 397066 $219,250.00 $11,377.04
32 506 23.53 397068 $165,346.00 $8,957.76
33 510 28.17 397072 $193,948.00 $10,375.36
34 511 28.17 397073 $193,948.00 $10,375.36
35 603 34.54 397079 $221,196.00 $11,579.52
36 606 23.53 397082 $167,292.00 $9,160.32
37 608 26.88 397084 $195,893.00 $10,375.36
38 609 28.17 397085 $195,893.00 $10,375.36
39 610 28.17 397086 $195,893.00 $10,375.36
40 612 28.17 397088 $195,893.00 $10,375.36
41 701 40.23 397091 $246,667.00 $12,997.12
42 702 34.54 397092 $223,142.00 $11,782.08
43 704 34.54 397094 $223,142.00 $11,782.08
44 802 34.54 397106 $225,512.00 $11,984.56
45 814 29.59 397118 $221,364.00 $11,387.84
$9,127,983.00 $477,630.72
Contact Action Marketing New Zealand limited
Email: info@actionmarketing.co.nz
Email: action.marketing@yahoo.co.nz
Msn: info@actionmarketing.co.nz
Phone: +64272212123
Vincent Donnelly
Sales Manager
REF : 2396493
Phone : +64272212123
